Budget: 3 718 352 670.79
Budget allocation by fund
Budget of the Operational Programme Transport connectivity 2021 - 2027 by funds
| Programming Period |
ERDF
|
CF
|
NF
|
Total |
| 2007 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2008 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2009 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2010 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2011 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2012 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2013 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
1 436 772 276.30
|
1 723 827 489.57
|
557 752 904.92
|
3 718 352 670.79
|
| 2024 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
0.00
|
| Total |
1 436 772 276.30
|
1 723 827 489.57
|
557 752 904.92
|
3 718 352 670.79
|
Implementation of the Operational Programme Transport connectivity 2021 - 2027 by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2007 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2008 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2009 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2010 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2011 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2012 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2013 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
3 618 996.00
|
3 598 325.20
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2024 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2025 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2026 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2027 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2028 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2029 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| 2030 |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
| Total |
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
3 618 996.00
|
3 598 325.20
|
0.10
|
0.00
|
0.00
|
0.00
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN
