Budget allocation by fund
Programming Period | CF | NF | ESF | Total |
2007 | 0.00 | 0.00 | 0.00 | 0.00 |
2008 | 0.00 | 0.00 | 0.00 | 0.00 |
2009 | 0.00 | 0.00 | 0.00 | 0.00 |
2010 | 0.00 | 0.00 | 0.00 | 0.00 |
2011 | 0.00 | 0.00 | 0.00 | 0.00 |
2012 | 0.00 | 0.00 | 0.00 | 0.00 |
2013 | 0.00 | 0.00 | 0.00 | 0.00 |
2014 | 0.00 | 0.00 | 0.00 | 0.00 |
2015 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 0.00 | 0.00 | 0.00 | 0.00 |
2017 | 0.00 | 0.00 | 0.00 | 0.00 |
2018 | 0.00 | 200 000.00 | 2 000 000.00 | 2 200 000.00 |
2019 | 2 000 000.00 | 400 000.00 | 2 000 000.00 | 4 400 000.00 |
2020 | 2 000 000.00 | 400 000.00 | 2 000 000.00 | 4 400 000.00 |
2021 | 0.00 | 0.00 | 0.00 | 0.00 |
2022 | 0.00 | 0.00 | 0.00 | 0.00 |
2023 | 101 000.00 | 103 000.00 | 1 001 000.00 | 1 205 000.00 |
2024 | 3 000.00 | 20 000.00 | 180 000.00 | 203 000.00 |
2025 | 0.00 | 0.00 | 0.00 | 0.00 |
2026 | 0.00 | 0.00 | 0.00 | 0.00 |
2027 | 0.00 | 0.00 | 0.00 | 0.00 |
2028 | 0.00 | 0.00 | 0.00 | 0.00 |
2029 | 0.00 | 0.00 | 0.00 | 0.00 |
2030 | 0.00 | 0.00 | 0.00 | 0.00 |
Total | 4 104 000.00 | 1 123 000.00 | 7 181 000.00 | 12 408 000.00 |
Implementation of the Operational Programme RIS
Year | Budget | Contracted Amounts | Actual amounts paid | ||||||
Total | EU Funding | NF Funding | Total | EU Funding | % of Implementation | Total | EU Funding | % of Implementation | |
2007 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2008 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2009 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2010 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2011 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2012 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2013 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2014 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2015 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2017 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2018 | 2 200 000.00 | 2 000 000.00 | 200 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2019 | 6 600 000.00 | 6 000 000.00 | 600 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2020 | 11 000 000.00 | 10 000 000.00 | 1 000 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2021 | 11 000 000.00 | 10 000 000.00 | 1 000 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2022 | 11 000 000.00 | 10 000 000.00 | 1 000 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2023 | 12 205 000.00 | 11 102 000.00 | 1 103 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2024 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2025 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2026 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2027 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2028 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2029 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2030 | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total | 12 408 000.00 | 11 285 000.00 | 1 123 000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |