Budget allocation by fund

Programming Period ERDF NF EEA FM Total
2007 0.00 0.00 0.00 0.00
2008 0.00 0.00 0.00 0.00
2009 0.00 0.00 0.00 0.00
2010 0.00 0.00 0.00 0.00
2011 0.00 0.00 0.00 0.00
2012 0.00 0.00 0.00 0.00
2013 0.00 0.00 0.00 0.00
2014 0.00 0.00 0.00 0.00
2015 0.00 0.00 0.00 0.00
2016 0.00 0.00 0.00 0.00
2017 0.00 0.00 0.00 0.00
2018 0.00 0.00 0.00 0.00
2019 42 852 395.15 20 532 203.72 456 328.00 63 840 926.87
2020 0.00 0.00 0.00 0.00
2021 0.00 153.38 869.20 1 022.58
2022 0.00 0.00 0.00 0.00
2023 0.00 0.00 0.00 0.00
2024 42 852 395.15 26 001 811.51 76 693 782.18 145 547 988.84
2025 0.00 0.00 0.00 0.00
2026 0.00 0.00 0.00 0.00
2027 0.00 0.00 0.00 0.00
2028 0.00 0.00 0.00 0.00
2029 0.00 0.00 0.00 0.00
2030 0.00 0.00 0.00 0.00
Total 85 704 790.30 46 534 168.61 77 150 979.38 209 389 938.29

Implementation of the Operational Programme Program for Optimizations and Testing

Year Budget Contracted Amounts Actual amounts paid
Total EU Funding NF Funding Total EU Funding % of Implementation Total EU Funding % of Implementation
2007 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2008 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2009 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2010 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2011 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2012 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2013 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2014 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2015 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2016 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2017 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2018 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 63 840 926.87 43 308 723.15 20 532 203.72 3 129 388.08 2 649 450.06 4.90 -518.86 -441.03 0.00
2020 63 840 926.87 43 308 723.15 20 532 203.72 5 593 707.08 4 735 965.47 8.76 -5 046.35 -2 704.77 -0.01
2021 63 841 949.45 43 309 592.35 20 532 357.10 5 808 868.94 4 892 563.18 9.10 34 982.68 31 319.96 0.05
2022 63 841 949.45 43 309 592.35 20 532 357.10 7 018 767.08 5 878 338.39 10.99 33 448.81 30 016.17 0.05
2023 63 841 949.45 43 309 592.35 20 532 357.10 7 164 485.26 6 002 198.84 11.22 33 960.10 30 450.77 0.05
2024 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2025 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2026 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2027 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2028 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2029 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
2030 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03
Total 209 389 938.29 162 855 769.68 46 534 168.61 11 018 267.04 8 204 890.76 5.26 69 777.21 55 846.61 0.03