<?xml version="1.0" encoding="utf-8"?><Container xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:xsd="http://www.w3.org/2001/XMLSchema"><Tables><Table><Rows><Row><Cells><Cell><Value>Програма</Value></Cell><Cell><Value>Бюджет на програмата</Value></Cell><Cell><Value>Проекти</Value></Cell><Cell><Value>Договорени средства **</Value></Cell><Cell><Value>Реално изплатени суми</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо</Value></Cell><Cell><Value>Финансиране от ЕС</Value></Cell><Cell><Value>Финансиране от НФ</Value></Cell><Cell><Value>Брой подадени проекти</Value></Cell><Cell><Value>Брой сключени договори</Value></Cell><Cell><Value>Общо</Value></Cell><Cell><Value>БФП</Value></Cell><Cell><Value>% *</Value></Cell><Cell><Value>Финансиране от ЕС</Value></Cell><Cell><Value>БФП</Value></Cell><Cell><Value>% *</Value></Cell><Cell><Value>Финансиране от ЕС</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПТТИ</Value></Cell><Cell><Value>61 926 152.07</Value></Cell><Cell><Value>43 495 159.60</Value></Cell><Cell><Value>18 430 992.47</Value></Cell><Cell><Value>35</Value></Cell><Cell><Value>16</Value></Cell><Cell><Value>6 363 240.73</Value></Cell><Cell><Value>5 363 981.58</Value></Cell><Cell><Value>8.66</Value></Cell><Cell><Value>3 734 207.43</Value></Cell><Cell><Value>213 727.67</Value></Cell><Cell><Value>0.35</Value></Cell><Cell><Value>115 392.19</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПОС</Value></Cell><Cell><Value>905 281 731.79</Value></Cell><Cell><Value>769 445 269.19</Value></Cell><Cell><Value>135 836 462.60</Value></Cell><Cell><Value>106</Value></Cell><Cell><Value>33</Value></Cell><Cell><Value>16 820 087.61</Value></Cell><Cell><Value>16 485 036.43</Value></Cell><Cell><Value>1.82</Value></Cell><Cell><Value>14 054 577.80</Value></Cell><Cell><Value>45 094.66</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>39 149.81</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПРР 2014</Value></Cell><Cell><Value>1 128 432 709.40</Value></Cell><Cell><Value>1 058 385 187.87</Value></Cell><Cell><Value>70 047 521.53</Value></Cell><Cell><Value>139</Value></Cell><Cell><Value>11</Value></Cell><Cell><Value>282 971 758.49</Value></Cell><Cell><Value>282 843 033.08</Value></Cell><Cell><Value>25.07</Value></Cell><Cell><Value>281 177 952.47</Value></Cell><Cell><Value>-5 495.15</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>-5 799.79</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПИК</Value></Cell><Cell><Value>840 156 402.56</Value></Cell><Cell><Value>727 274 940.35</Value></Cell><Cell><Value>112 881 462.21</Value></Cell><Cell><Value>348</Value></Cell><Cell><Value>76</Value></Cell><Cell><Value>13 848 294.47</Value></Cell><Cell><Value>11 850 395.78</Value></Cell><Cell><Value>1.41</Value></Cell><Cell><Value>9 852 219.86</Value></Cell><Cell><Value>-439 770.08</Value></Cell><Cell><Value>-0.05</Value></Cell><Cell><Value>-372 430.27</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПНОИР</Value></Cell><Cell><Value>122 710.08</Value></Cell><Cell><Value>104 303.52</Value></Cell><Cell><Value>18 406.56</Value></Cell><Cell><Value>40</Value></Cell><Cell><Value>20</Value></Cell><Cell><Value>92 061 611.79</Value></Cell><Cell><Value>91 943 088.96</Value></Cell><Cell><Value>74 927.09</Value></Cell><Cell><Value>68 461 140.39</Value></Cell><Cell><Value>-1 278.23</Value></Cell><Cell><Value>-1.04</Value></Cell><Cell><Value>-913.04</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПРЧР</Value></Cell><Cell><Value>511 343 030 836.02</Value></Cell><Cell><Value>434 641 576 210.61</Value></Cell><Cell><Value>76 701 454 625.41</Value></Cell><Cell><Value>207</Value></Cell><Cell><Value>35</Value></Cell><Cell><Value>6 930 307.60</Value></Cell><Cell><Value>5 837 908.52</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>5 276 945.56</Value></Cell><Cell><Value>43 950.66</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>41 752.36</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПДУ</Value></Cell><Cell><Value>552 450 882.75</Value></Cell><Cell><Value>472 433 702.32</Value></Cell><Cell><Value>80 017 180.43</Value></Cell><Cell><Value>38</Value></Cell><Cell><Value>12</Value></Cell><Cell><Value>22 884 227.13</Value></Cell><Cell><Value>22 819 389.72</Value></Cell><Cell><Value>4.13</Value></Cell><Cell><Value>19 376 701.49</Value></Cell><Cell><Value>748.58</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>4 264.18</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ЕФМДР</Value></Cell><Cell><Value>215 344 710.75</Value></Cell><Cell><Value>183 837 674.44</Value></Cell><Cell><Value>31 507 036.31</Value></Cell><Cell><Value>74</Value></Cell><Cell><Value>17</Value></Cell><Cell><Value>6 767 858.87</Value></Cell><Cell><Value>6 707 104.60</Value></Cell><Cell><Value>3.11</Value></Cell><Cell><Value>5 334 668.96</Value></Cell><Cell><Value>690 606.94</Value></Cell><Cell><Value>0.32</Value></Cell><Cell><Value>525 643.02</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПИМСП</Value></Cell><Cell><Value>1 192 813 283.35</Value></Cell><Cell><Value>107 737 830.99</Value></Cell><Cell><Value>1 085 075 452.36</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>8.55</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРСР</Value></Cell><Cell><Value>3 051 955 579.45</Value></Cell><Cell><Value>2 473 981 337.79</Value></Cell><Cell><Value>577 974 241.66</Value></Cell><Cell><Value>240</Value></Cell><Cell><Value>33</Value></Cell><Cell><Value>9 017 348.28</Value></Cell><Cell><Value>7 057 044.33</Value></Cell><Cell><Value>0.23</Value></Cell><Cell><Value>5 623 305.15</Value></Cell><Cell><Value>288 505.12</Value></Cell><Cell><Value>0.01</Value></Cell><Cell><Value>247 989.35</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Индикатори</Value></Cell><Cell><Value>15 436 413.19</Value></Cell><Cell><Value>12 869 727.94</Value></Cell><Cell><Value>2 566 685.25</Value></Cell><Cell><Value>6</Value></Cell><Cell><Value>5</Value></Cell><Cell><Value>10 502 360.69</Value></Cell><Cell><Value>10 433 336.28</Value></Cell><Cell><Value>67.59</Value></Cell><Cell><Value>9 599 801.64</Value></Cell><Cell><Value>239 080.09</Value></Cell><Cell><Value>1.55</Value></Cell><Cell><Value>138 776.69</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо ЕСИФ:</Value></Cell><Cell><Value>519 306 951 411.41</Value></Cell><Cell><Value>440 491 141 344.62</Value></Cell><Cell><Value>78 815 810 066.79</Value></Cell><Cell><Value>1237</Value></Cell><Cell><Value>259</Value></Cell><Cell><Value>570 167 095.66</Value></Cell><Cell><Value>563 340 319.28</Value></Cell><Cell><Value>0.11</Value></Cell><Cell><Value>524 491 520.75</Value></Cell><Cell><Value>1 075 170.26</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>733 824.50</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Фонд "Убежище, миграция и интеграция"</Value></Cell><Cell><Value>9 366 241.94</Value></Cell><Cell><Value>9 366 241.94</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>14651</Value></Cell><Cell><Value>4978</Value></Cell><Cell><Value>1 572 302 055.83</Value></Cell><Cell><Value>1 572 296 687.26</Value></Cell><Cell><Value>16 786.85</Value></Cell><Cell><Value>1 275 312 425.91</Value></Cell><Cell><Value>317 723 889.77</Value></Cell><Cell><Value>3 392.22</Value></Cell><Cell><Value>257 711 322.92</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Вътрешна сигурност</Value></Cell><Cell><Value>37 201 557.89</Value></Cell><Cell><Value>37 201 557.89</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>8</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>404 313.09</Value></Cell><Cell><Value>404 313.09</Value></Cell><Cell><Value>1.09</Value></Cell><Cell><Value>302 988.67</Value></Cell><Cell><Value>17 895.22</Value></Cell><Cell><Value>0.05</Value></Cell><Cell><Value>13 421.42</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо МВР:</Value></Cell><Cell><Value>46 567 799.83</Value></Cell><Cell><Value>46 567 799.83</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>14659</Value></Cell><Cell><Value>4981</Value></Cell><Cell><Value>1 572 706 368.92</Value></Cell><Cell><Value>1 572 701 000.35</Value></Cell><Cell><Value>3 377.23</Value></Cell><Cell><Value>1 275 615 414.58</Value></Cell><Cell><Value>317 741 784.99</Value></Cell><Cell><Value>682.32</Value></Cell><Cell><Value>257 724 744.34</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ФМ на ЕИП</Value></Cell><Cell><Value>43 979 444.69</Value></Cell><Cell><Value>37 714 867.81</Value></Cell><Cell><Value>6 264 576.88</Value></Cell><Cell><Value>40</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>786 909.80</Value></Cell><Cell><Value>785 887.22</Value></Cell><Cell><Value>1.79</Value></Cell><Cell><Value>675 137.56</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ООСКП</Value></Cell><Cell><Value>14 082 136.60</Value></Cell><Cell><Value>11 969 816.17</Value></Cell><Cell><Value>2 112 320.43</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>106 220.88</Value></Cell><Cell><Value>106 220.88</Value></Cell><Cell><Value>0.75</Value></Cell><Cell><Value>90 287.75</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Двустранен фонд</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>403 920.57</Value></Cell><Cell><Value>403 920.57</Value></Cell><Cell><Value>15.52</Value></Cell><Cell><Value>403 920.57</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>КПНС</Value></Cell><Cell><Value>11 764 706.00</Value></Cell><Cell><Value>10 000 000.00</Value></Cell><Cell><Value>1 764 706.00</Value></Cell><Cell><Value>50</Value></Cell><Cell><Value>15</Value></Cell><Cell><Value>28 947 904.48</Value></Cell><Cell><Value>28 416 350.60</Value></Cell><Cell><Value>241.54</Value></Cell><Cell><Value>22 774 478.40</Value></Cell><Cell><Value>55 667.92</Value></Cell><Cell><Value>0.47</Value></Cell><Cell><Value>46 023.04</Value></Cell></Cells></Row><Row><Cells><Cell><Value>BG HOME AFFAIRS</Value></Cell><Cell><Value>25 293 730.01</Value></Cell><Cell><Value>21 499 670.52</Value></Cell><Cell><Value>3 794 059.49</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>4 095.45</Value></Cell><Cell><Value>4 095.45</Value></Cell><Cell><Value>0.02</Value></Cell><Cell><Value>2 457.26</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Правосъдие</Value></Cell><Cell><Value>35 293 576.62</Value></Cell><Cell><Value>29 999 539.83</Value></Cell><Cell><Value>5 294 036.79</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Местно развитие</Value></Cell><Cell><Value>38 358 055.22</Value></Cell><Cell><Value>32 604 347.05</Value></Cell><Cell><Value>5 753 708.17</Value></Cell><Cell><Value>6</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>976 567.49</Value></Cell><Cell><Value>976 567.49</Value></Cell><Cell><Value>2.55</Value></Cell><Cell><Value>830 082.37</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Енергетика</Value></Cell><Cell><Value>32 941 176.00</Value></Cell><Cell><Value>28 000 000.00</Value></Cell><Cell><Value>4 941 176.00</Value></Cell><Cell><Value>7</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>15 952.31</Value></Cell><Cell><Value>14 469.56</Value></Cell><Cell><Value>0.04</Value></Cell><Cell><Value>11 575.65</Value></Cell><Cell><Value>-613.55</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>-511.29</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПОТ</Value></Cell><Cell><Value>209 389 938.29</Value></Cell><Cell><Value>162 855 769.68</Value></Cell><Cell><Value>46 534 168.61</Value></Cell><Cell><Value>189</Value></Cell><Cell><Value>65</Value></Cell><Cell><Value>22 380 188.59</Value></Cell><Cell><Value>18 564 219.60</Value></Cell><Cell><Value>8.87</Value></Cell><Cell><Value>13 006 486.63</Value></Cell><Cell><Value>69 777.21</Value></Cell><Cell><Value>0.03</Value></Cell><Cell><Value>55 846.61</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо НФМ:</Value></Cell><Cell><Value>413 704 763.60</Value></Cell><Cell><Value>337 246 011.23</Value></Cell><Cell><Value>76 458 752.37</Value></Cell><Cell><Value>302</Value></Cell><Cell><Value>91</Value></Cell><Cell><Value>53 621 759.57</Value></Cell><Cell><Value>49 271 731.37</Value></Cell><Cell><Value>11.91</Value></Cell><Cell><Value>37 794 426.19</Value></Cell><Cell><Value>124 831.58</Value></Cell><Cell><Value>0.03</Value></Cell><Cell><Value>101 358.36</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПХ</Value></Cell><Cell><Value>12 331 208.74</Value></Cell><Cell><Value>12 331 208.74</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>13</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>1 549 039.03</Value></Cell><Cell><Value>1 548 527.92</Value></Cell><Cell><Value>12.56</Value></Cell><Cell><Value>1 543 172.86</Value></Cell><Cell><Value>-5 332.77</Value></Cell><Cell><Value>-0.04</Value></Cell><Cell><Value>-4 532.86</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ЕЕМС</Value></Cell><Cell><Value>511 291 881.20</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>511 291 881.20</Value></Cell><Cell><Value>19</Value></Cell><Cell><Value>12</Value></Cell><Cell><Value>2 077 003.94</Value></Cell><Cell><Value>337 163.89</Value></Cell><Cell><Value>0.07</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Тест-1</Value></Cell><Cell><Value>82 317 992.90</Value></Cell><Cell><Value>59 233 164.45</Value></Cell><Cell><Value>23 084 828.45</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>227 035.56</Value></Cell><Cell><Value>210 044.30</Value></Cell><Cell><Value>0.26</Value></Cell><Cell><Value>178 460.97</Value></Cell><Cell><Value>20 298.29</Value></Cell><Cell><Value>0.02</Value></Cell><Cell><Value>17 253.55</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Тест Жоро</Value></Cell><Cell><Value>11 248 421.38</Value></Cell><Cell><Value>9 561 158.18</Value></Cell><Cell><Value>1 687 263.20</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>25 564.58</Value></Cell><Cell><Value>23 008.12</Value></Cell><Cell><Value>0.20</Value></Cell><Cell><Value>19 556.91</Value></Cell><Cell><Value>5 112.92</Value></Cell><Cell><Value>0.05</Value></Cell><Cell><Value>4 473.80</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПДАСИ</Value></Cell><Cell><Value>127 822 970.30</Value></Cell><Cell><Value>63 911 485.15</Value></Cell><Cell><Value>63 911 485.15</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>127.82</Value></Cell><Cell><Value>127.82</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>63.91</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>TESTT</Value></Cell><Cell><Value>512 365 594.15</Value></Cell><Cell><Value>435 538 876.08</Value></Cell><Cell><Value>76 826 718.07</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо Б.Г.:</Value></Cell><Cell><Value>1 257 378 068.67</Value></Cell><Cell><Value>580 575 892.60</Value></Cell><Cell><Value>676 802 176.07</Value></Cell><Cell><Value>39</Value></Cell><Cell><Value>20</Value></Cell><Cell><Value>3 878 770.93</Value></Cell><Cell><Value>2 118 872.05</Value></Cell><Cell><Value>0.17</Value></Cell><Cell><Value>1 741 254.65</Value></Cell><Cell><Value>20 078.44</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>17 194.49</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПВУ</Value></Cell><Cell><Value>7 230 039 651.18</Value></Cell><Cell><Value>6 174 128 861.39</Value></Cell><Cell><Value>1 055 910 789.79</Value></Cell><Cell><Value>215</Value></Cell><Cell><Value>96</Value></Cell><Cell><Value>1 677 280 970.17</Value></Cell><Cell><Value>1 670 725 036.17</Value></Cell><Cell><Value>23.11</Value></Cell><Cell><Value>1 570 222 504.41</Value></Cell><Cell><Value>1 845 323.01</Value></Cell><Cell><Value>0.03</Value></Cell><Cell><Value>1 536 980.76</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо НПВУ:</Value></Cell><Cell><Value>7 230 039 651.18</Value></Cell><Cell><Value>6 174 128 861.39</Value></Cell><Cell><Value>1 055 910 789.79</Value></Cell><Cell><Value>215</Value></Cell><Cell><Value>96</Value></Cell><Cell><Value>1 677 280 970.17</Value></Cell><Cell><Value>1 670 725 036.17</Value></Cell><Cell><Value>23.11</Value></Cell><Cell><Value>1 570 222 504.41</Value></Cell><Cell><Value>1 845 323.01</Value></Cell><Cell><Value>0.03</Value></Cell><Cell><Value>1 536 980.76</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Програма Здравеопазване</Value></Cell><Cell><Value>22 008 171.69</Value></Cell><Cell><Value>20 473 650.81</Value></Cell><Cell><Value>1 534 520.88</Value></Cell><Cell><Value>90</Value></Cell><Cell><Value>33</Value></Cell><Cell><Value>47 844 887.18</Value></Cell><Cell><Value>47 672 538.28</Value></Cell><Cell><Value>216.61</Value></Cell><Cell><Value>46 562 625.34</Value></Cell><Cell><Value>3 450 726.64</Value></Cell><Cell><Value>15.68</Value></Cell><Cell><Value>2 241 232.15</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Първа програма</Value></Cell><Cell><Value>454 531 069.89</Value></Cell><Cell><Value>382 006 782.50</Value></Cell><Cell><Value>72 524 287.39</Value></Cell><Cell><Value>62</Value></Cell><Cell><Value>22</Value></Cell><Cell><Value>10 753 575.51</Value></Cell><Cell><Value>10 650 846.78</Value></Cell><Cell><Value>2.34</Value></Cell><Cell><Value>7 516 723.20</Value></Cell><Cell><Value>76 848.21</Value></Cell><Cell><Value>0.02</Value></Cell><Cell><Value>62 025.93</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПО2027</Value></Cell><Cell><Value>940 157 963.00</Value></Cell><Cell><Value>774 626 253.00</Value></Cell><Cell><Value>165 531 710.00</Value></Cell><Cell><Value>9</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>164 697.34</Value></Cell><Cell><Value>164 697.34</Value></Cell><Cell><Value>0.02</Value></Cell><Cell><Value>135 051.82</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРЧР 2027</Value></Cell><Cell><Value>1 967 481 886.46</Value></Cell><Cell><Value>1 648 922 418.18</Value></Cell><Cell><Value>318 559 468.28</Value></Cell><Cell><Value>42</Value></Cell><Cell><Value>5</Value></Cell><Cell><Value>4 881 303.61</Value></Cell><Cell><Value>4 865 964.85</Value></Cell><Cell><Value>0.25</Value></Cell><Cell><Value>3 877 638.65</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПХ 2021-2027</Value></Cell><Cell><Value>242 075 000.90</Value></Cell><Cell><Value>217 867 499.99</Value></Cell><Cell><Value>24 207 500.91</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>2 578 956.25</Value></Cell><Cell><Value>2 576 911.09</Value></Cell><Cell><Value>1.06</Value></Cell><Cell><Value>2 319 219.99</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПТС 2027</Value></Cell><Cell><Value>1 901 163 532.00</Value></Cell><Cell><Value>1 615 989 000.00</Value></Cell><Cell><Value>285 174 532.00</Value></Cell><Cell><Value>8</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>2 169 281.07</Value></Cell><Cell><Value>1 850 363.27</Value></Cell><Cell><Value>0.10</Value></Cell><Cell><Value>1 839 794.45</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПТП</Value></Cell><Cell><Value>121 480 340.01</Value></Cell><Cell><Value>100 279 500.00</Value></Cell><Cell><Value>21 200 840.01</Value></Cell><Cell><Value>8</Value></Cell><Cell><Value>6</Value></Cell><Cell><Value>4 154 181.36</Value></Cell><Cell><Value>4 154 181.36</Value></Cell><Cell><Value>3.42</Value></Cell><Cell><Value>3 517 735.29</Value></Cell><Cell><Value>-288 565.04</Value></Cell><Cell><Value>-0.24</Value></Cell><Cell><Value>-238 204.47</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПКИП2027</Value></Cell><Cell><Value>1 673 789 065.00</Value></Cell><Cell><Value>1 393 849 182.00</Value></Cell><Cell><Value>279 939 883.00</Value></Cell><Cell><Value>5</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>1 037 922.52</Value></Cell><Cell><Value>731 147.39</Value></Cell><Cell><Value>0.04</Value></Cell><Cell><Value>618 407.53</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПНИИДИТ</Value></Cell><Cell><Value>1 085 152 565.00</Value></Cell><Cell><Value>885 510 000.00</Value></Cell><Cell><Value>199 642 565.00</Value></Cell><Cell><Value>8</Value></Cell><Cell><Value>6</Value></Cell><Cell><Value>310 705.98</Value></Cell><Cell><Value>305 510.98</Value></Cell><Cell><Value>0.03</Value></Cell><Cell><Value>232 985.11</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРР 2027</Value></Cell><Cell><Value>3 175 060 538.00</Value></Cell><Cell><Value>2 794 508 480.00</Value></Cell><Cell><Value>380 552 058.00</Value></Cell><Cell><Value>39</Value></Cell><Cell><Value>12</Value></Cell><Cell><Value>13 578 138.34</Value></Cell><Cell><Value>13 439 449.29</Value></Cell><Cell><Value>0.42</Value></Cell><Cell><Value>11 713 625.81</Value></Cell><Cell><Value>-519 993.07</Value></Cell><Cell><Value>-0.02</Value></Cell><Cell><Value>-360 590.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ТВ</Value></Cell><Cell><Value>15 377 140.03</Value></Cell><Cell><Value>14 609 104.40</Value></Cell><Cell><Value>768 035.63</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>РИС</Value></Cell><Cell><Value>6 344 109.66</Value></Cell><Cell><Value>5 769 928.86</Value></Cell><Cell><Value>574 180.80</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПМДРА 2027</Value></Cell><Cell><Value>121 347 707.22</Value></Cell><Cell><Value>84 943 395.05</Value></Cell><Cell><Value>36 404 312.17</Value></Cell><Cell><Value>8</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ИПОП</Value></Cell><Cell><Value>5 112 918.81</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>5 112 918.81</Value></Cell><Cell><Value>16</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>1 233 338.28</Value></Cell><Cell><Value>1 233 338.28</Value></Cell><Cell><Value>24.12</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>IPNP</Value></Cell><Cell><Value>5 112 918.81</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>5 112 918.81</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПАТ2024</Value></Cell><Cell><Value>2 230 654 202.00</Value></Cell><Cell><Value>1 882 046 954.00</Value></Cell><Cell><Value>348 607 248.00</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>173 529.37</Value></Cell><Cell><Value>172 890.26</Value></Cell><Cell><Value>0.01</Value></Cell><Cell><Value>138 415.95</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОИЦ 2027</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>СПРЗСР-ВОМР</Value></Cell><Cell><Value>60 000 000.00</Value></Cell><Cell><Value>50 000 000.00</Value></Cell><Cell><Value>10 000 000.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ИСУН 2030</Value></Cell><Cell><Value>219 855 509.00</Value></Cell><Cell><Value>186 081 250.00</Value></Cell><Cell><Value>33 774 259.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо ЕФСУ 2021:</Value></Cell><Cell><Value>14 246 704 637.48</Value></Cell><Cell><Value>12 057 483 398.79</Value></Cell><Cell><Value>2 189 221 238.69</Value></Cell><Cell><Value>300</Value></Cell><Cell><Value>96</Value></Cell><Cell><Value>88 880 516.81</Value></Cell><Cell><Value>87 817 839.17</Value></Cell><Cell><Value>0.62</Value></Cell><Cell><Value>78 472 223.14</Value></Cell><Cell><Value>2 719 016.74</Value></Cell><Cell><Value>0.02</Value></Cell><Cell><Value>1 704 463.61</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Тест ПВУ</Value></Cell><Cell><Value>11 299 550.57</Value></Cell><Cell><Value>10 225 837.62</Value></Cell><Cell><Value>1 073 712.95</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>228 547.48</Value></Cell><Cell><Value>220 878.10</Value></Cell><Cell><Value>1.95</Value></Cell><Cell><Value>176 395.70</Value></Cell><Cell><Value>43 919.98</Value></Cell><Cell><Value>0.39</Value></Cell><Cell><Value>42 437.24</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо Тест ПВУ:</Value></Cell><Cell><Value>11 299 550.57</Value></Cell><Cell><Value>10 225 837.62</Value></Cell><Cell><Value>1 073 712.95</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>228 547.48</Value></Cell><Cell><Value>220 878.10</Value></Cell><Cell><Value>1.95</Value></Cell><Cell><Value>176 395.70</Value></Cell><Cell><Value>43 919.98</Value></Cell><Cell><Value>0.39</Value></Cell><Cell><Value>42 437.24</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Резерв за приспособяване</Value></Cell><Cell><Value>15 372 864.00</Value></Cell><Cell><Value>15 372 864.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>0.20</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо Без група:</Value></Cell><Cell><Value>15 372 864.00</Value></Cell><Cell><Value>15 372 864.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>0.20</Value></Cell><Cell><Value>30 677.51</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБФВС</Value></Cell><Cell><Value>58 620 351.63</Value></Cell><Cell><Value>44 619 194.01</Value></Cell><Cell><Value>14 001 157.62</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>3 834 689.11</Value></Cell><Cell><Value>3 834 689.11</Value></Cell><Cell><Value>6.54</Value></Cell><Cell><Value>3 259 485.75</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБФУМИ</Value></Cell><Cell><Value>64 992 322.95</Value></Cell><Cell><Value>53 467 429.73</Value></Cell><Cell><Value>11 524 893.22</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>635 893.23</Value></Cell><Cell><Value>635 893.23</Value></Cell><Cell><Value>0.98</Value></Cell><Cell><Value>476 919.91</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБИУГВП</Value></Cell><Cell><Value>321 743 275.24</Value></Cell><Cell><Value>265 443 551.67</Value></Cell><Cell><Value>56 299 723.57</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо ФМВР27:</Value></Cell><Cell><Value>445 355 949.82</Value></Cell><Cell><Value>363 530 175.41</Value></Cell><Cell><Value>81 825 774.41</Value></Cell><Cell><Value>9</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>4 470 582.34</Value></Cell><Cell><Value>4 470 582.34</Value></Cell><Cell><Value>1.00</Value></Cell><Cell><Value>3 736 405.66</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Тест ЕФСУ</Value></Cell><Cell><Value>6 135 502 574.36</Value></Cell><Cell><Value>5 547 516 910.98</Value></Cell><Cell><Value>587 985 663.38</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо Група ЕФСУ:</Value></Cell><Cell><Value>6 135 502 574.36</Value></Cell><Cell><Value>5 547 516 910.98</Value></Cell><Cell><Value>587 985 663.38</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>DEP</Value></Cell><Cell><Value>2 045 167.52</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MT</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>NIF</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>71 900.00</Value></Cell><Cell><Value>71 900.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо НИФ:</Value></Cell><Cell><Value>2 045 167.52</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>71 900.00</Value></Cell><Cell><Value>71 900.00</Value></Cell><Cell><Value>3.52</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПУМНМИ</Value></Cell><Cell><Value>4 451 246.96</Value></Cell><Cell><Value>3 783 559.90</Value></Cell><Cell><Value>667 687.06</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПОБС</Value></Cell><Cell><Value>4 869 904.78</Value></Cell><Cell><Value>4 139 419.06</Value></Cell><Cell><Value>730 485.72</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ModAIRn</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Pesticides</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ProPark</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо ШБПС:</Value></Cell><Cell><Value>9 321 151.74</Value></Cell><Cell><Value>7 922 978.96</Value></Cell><Cell><Value>1 398 172.78</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ЧР</Value></Cell><Cell><Value>1 213 869 575.00</Value></Cell><Cell><Value>1 031 789 139.00</Value></Cell><Cell><Value>182 080 436.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>5224</Value></Cell><Cell><Value>1 231 439 518.48</Value></Cell><Cell><Value>1 218 020 694.02</Value></Cell><Cell><Value>100.34</Value></Cell><Cell><Value>1 035 378 368.81</Value></Cell><Cell><Value>1 207 823 919.00</Value></Cell><Cell><Value>99.50</Value></Cell><Cell><Value>1 026 936 744.15</Value></Cell></Cells></Row><Row><Cells><Cell><Value>АК</Value></Cell><Cell><Value>174 057 556.00</Value></Cell><Cell><Value>147 948 923.00</Value></Cell><Cell><Value>26 108 633.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>1450</Value></Cell><Cell><Value>175 430 311.91</Value></Cell><Cell><Value>175 412 579.64</Value></Cell><Cell><Value>100.78</Value></Cell><Cell><Value>149 100 692.49</Value></Cell><Cell><Value>176 157 334.01</Value></Cell><Cell><Value>101.21</Value></Cell><Cell><Value>149 807 033.12</Value></Cell></Cells></Row><Row><Cells><Cell><Value>РР</Value></Cell><Cell><Value>1 601 274 759.00</Value></Cell><Cell><Value>1 361 083 545.00</Value></Cell><Cell><Value>240 191 214.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>1199</Value></Cell><Cell><Value>1 679 388 186.46</Value></Cell><Cell><Value>1 633 330 709.97</Value></Cell><Cell><Value>102.00</Value></Cell><Cell><Value>1 388 403 405.37</Value></Cell><Cell><Value>1 604 980 373.56</Value></Cell><Cell><Value>100.23</Value></Cell><Cell><Value>1 387 005 136.86</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ТП</Value></Cell><Cell><Value>54 658 454.00</Value></Cell><Cell><Value>46 459 685.00</Value></Cell><Cell><Value>8 198 769.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>123</Value></Cell><Cell><Value>55 063 849.96</Value></Cell><Cell><Value>55 063 849.96</Value></Cell><Cell><Value>100.74</Value></Cell><Cell><Value>46 804 272.48</Value></Cell><Cell><Value>54 684 564.36</Value></Cell><Cell><Value>100.05</Value></Cell><Cell><Value>46 484 508.28</Value></Cell></Cells></Row><Row><Cells><Cell><Value>РК</Value></Cell><Cell><Value>1 162 215 551.00</Value></Cell><Cell><Value>987 883 218.00</Value></Cell><Cell><Value>174 332 333.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>3154</Value></Cell><Cell><Value>1 842 781 159.63</Value></Cell><Cell><Value>1 131 999 669.44</Value></Cell><Cell><Value>97.40</Value></Cell><Cell><Value>962 199 718.38</Value></Cell><Cell><Value>1 134 112 743.63</Value></Cell><Cell><Value>97.58</Value></Cell><Cell><Value>963 980 697.59</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ТР</Value></Cell><Cell><Value>1 911 152 498.00</Value></Cell><Cell><Value>1 624 479 623.00</Value></Cell><Cell><Value>286 672 875.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>120</Value></Cell><Cell><Value>2 405 631 032.14</Value></Cell><Cell><Value>2 002 765 492.09</Value></Cell><Cell><Value>104.79</Value></Cell><Cell><Value>1 648 581 307.08</Value></Cell><Cell><Value>1 907 234 453.75</Value></Cell><Cell><Value>99.79</Value></Cell><Cell><Value>1 546 201 278.21</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОС</Value></Cell><Cell><Value>1 641 623 150.00</Value></Cell><Cell><Value>1 395 379 677.00</Value></Cell><Cell><Value>246 243 473.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>528</Value></Cell><Cell><Value>2 031 094 208.78</Value></Cell><Cell><Value>1 715 636 097.32</Value></Cell><Cell><Value>104.51</Value></Cell><Cell><Value>1 403 558 146.18</Value></Cell><Cell><Value>1 712 670 534.63</Value></Cell><Cell><Value>104.33</Value></Cell><Cell><Value>1 394 988 262.37</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо СКФ:</Value></Cell><Cell><Value>7 758 851 543.00</Value></Cell><Cell><Value>6 595 023 810.00</Value></Cell><Cell><Value>1 163 827 733.00</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>11798</Value></Cell><Cell><Value>9 420 828 267.36</Value></Cell><Cell><Value>7 932 229 092.44</Value></Cell><Cell><Value>102.23</Value></Cell><Cell><Value>6 634 025 910.79</Value></Cell><Cell><Value>7 797 663 922.94</Value></Cell><Cell><Value>100.50</Value></Cell><Cell><Value>6 515 403 660.58</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОБЩО:</Value></Cell><Cell><Value>556 879 095 133.18</Value></Cell><Cell><Value>472 227 758 469.19</Value></Cell><Cell><Value>84 651 336 663.99</Value></Cell><Cell><Value>16769</Value></Cell><Cell><Value>17348</Value></Cell><Cell><Value>13 392 165 456.75</Value></Cell><Cell><Value>11 882 997 928.78</Value></Cell><Cell><Value>2.13</Value></Cell><Cell><Value>10 126 306 733.38</Value></Cell><Cell><Value>8 121 234 047.94</Value></Cell><Cell><Value>1.46</Value></Cell><Cell><Value>6 777 264 663.88</Value></Cell></Cells></Row></Rows></Table></Tables></Container>